0%

ROI
OPEN FOR INVESTMENT

5 Million Star Hotel

444 Plessinger Rd, Warfordsburg, PA 17267, USA

60 Units 5 Airbnb houses Onsite Restaurant

Offered by Vairt

$ 2,600,000 Total Investment $ 25,000 Minimum Investment

  • Indicative yields calculated based on property price and current and estimated rents. Historical results are not indicative of future returns. Long term returns will vary with market conditions. Please review risk warnings.

    Est. Property Acquisition Cost $ 1,200,000
  • Indicative yields calculated based on property price and current and estimated rents. Historical results are not indicative of future returns. Long term returns will vary with market conditions. Please review risk warnings.

    Constr. of Dome and parking lot $ 1,400,000

Explore this project

Property Detail

Welcome to the 5 Million Star Hotel Project! This Hotel is the name of the modern and innovative green hospitality project that we're launching in Pennysylvania close to Washington DC. This remarkable project is being worked on by a skilled group of experts: We have a thorough company strategy, financial statements, and feasibility research. This unique investment opportunity that we are providing to you is situated in a desirable area with a high potential for appreciation. Many people have dreams about experiencing shooting stars or sleeping under the stars. We make it possible for you with  the close-to-nature 5 Million Star Hotel. The DOME ENCLOSURE idea offers an immersive natural experience by fusing technology, elegance, and the grandeur of the PA landscape. Our distinctive accommodations give you the freedom to relax and recover in the great outdoors while escaping the bustling daily routine of city life and work. We would love to invite you to invest and take part in this incredible opportunity. All of this will be made possible by your participation and that of other investors, who will also receive significant investment returns in the form of property value, new construction, and business growth, plus 35% rental income in just 5 Years! Well here's a fantastic financial summary of the $5 million Stat Hotel project: Est. Total Investment: $ 2,600,000 Est. Property Acquisition Cost: $ 1,200,000 Est. Project Development cost: $1,400,000 Min. Investment: $250,00 Expected ROI: 98.99% in form of property appreciation, new construction and business + 35% Rental Income Term: 60 Months

Read More Read Less

Why you should Invest?

IT can provide financial security. You know you can sell the home for more than you bought it if you hold it for a while. Real estate doesn’t depreciate, or usually, it doesn’t. Even though it’s a tangible asset, like a car, it appreciates rather than depreciates. Even if a home loses value, you can always count on it being worth something.

How much can you earn on this investment?

 

Estimate Total Investment

$ 2,600,000
 

Estimate Sale Price

$7,821,000

Estimate Sale Costs

$125,000.00 7%

Estimate Gross Profit

$5,096,000.00
Estimate Return on Investment (Total)

196.00%

Vairt's Share (ROI)

98%

Partners's Share (ROI)

Investment >= 25000: you will got 30% of profit share
Investment >= $50,000: you will got 40% of profit share
Investment >= $100,000 : you will got 50% of profit share

98%

Financials

Sale Breakdown
Total Vairt Vairt Partner
Estimate Purchase Price $ 1,200,000 $840,000 $ 1,200,000
Estimate Rehab cost $ 1,400,000 $980,000 $ 1,400,000
Estimate Total Investment $ 2,600,000 $1,820,000.00 $ 2,600,000
Estimate Sale Price $ 7,821,000 3,910,500 3,910,500
Estimate Hold time 5.0 Years
Estimate Sale Costs $ 547,470
Estimate Gross Profit $ 4,673,530 2,336,765.00 $3,271,471 2,336,765.00
Estimate Management Fee $ 0
Estimate Net Profit $ 4,673,530 2,336,765.00 $3,271,471.00 2,336,765.00
Rental Breakdown
Total Partner
Estimate Gross rent per year 192,000.00 $192,000
Estimate Service charges $ 0
Estimate Cost $ 7100
Estimate Property Management $ 0
Estimate Property Insurance / Taxes $ 7100
Estimate Net rent $ 184,900.00 $184,900
Estimate Net dividend income $ 184,900.00 $92,450.00 $92,450.00
Estimate Net dividend yield 7.11 %* 3.56% 3.56
Only 2 decimal places shown. Calculation carried on actual numbers. Some rounding discrepancies may appear.

Property key info

Min investment amount
$25,000
Number of investors
Forty One(41)
Suggested holding period
5.0 Years
Estimate Sale Price
$7,821,000

Rental yields

Total Investment
$2,600,000
Estimate Property Acquisition Cost
$1,200,000
Constr. of new Dome and Parking lot
$1,400,000
Frequency
Monthly

Confidential property Documents

Amenities View All

  • Dishwasher
  • Fireplace
  • Washer/dryer
  • Carpets
  • Public Park
  • Storage
  • Laundry Room
  • Electric
  • Freezer
  • Partially finished
  • Family room
  • Master bath
  • Attic
  • Ceiling fans
  • Double pane/storm windows
  • Skylights
  • City
  • Built-up
  • Off-street
  • On-street
  • Balcony/patio
  • Lawn
  • Porch
  • Brick
  • Cement / Concrete
  • Contemporary
  • Near transportation
  • Sports court

Location on Map

Need our help?

Only use this form if you're unable to complete this security check using another option it can take several days to get back into your account if you need our help.

Next

Vairt Login